Computer Sciences Corporation - Page 7
   
December 20, 2007
 
   
   
Revenues by Segment
 
(preliminary unaudited)
 
   
   
Second Quarter Ended
 
   
Sept. 28,
   
Sept. 29,
   
% of Total
 
(In millions)
 
2007
   
2006
   
Fiscal 2008
   
Fiscal 2007
 
         
(As Restated)
         
(As Restated)
 
                         
   U.S. Commercial
  $
1,026.0
    $
930.6
      26 %     26 %
   Europe
   
1,107.8
     
942.8
     
27
     
26
 
   Other International
   
432.7
     
384.4
     
11
     
11
 
Global Commercial sector
   
2,566.5
     
2,257.8
     
64
     
63
 
                                 
   Department of Defense
   
968.6
     
900.3
     
24
     
25
 
   Civil agencies
   
432.2
     
412.1
     
11
     
11
 
   Other (1)
   
49.9
     
38.9
     
1
     
1
 
North American Public sector
   
1,450.7
     
1,351.3
     
36
     
37
 
                                 
    $
4,017.2
    $
3,609.1
      100 %     100 %
   

   
Six Months Ended
 
   
Sept. 28,
   
Sept. 29,
   
% of Total
 
(In millions)
 
2007
   
2006
   
Fiscal 2008
   
Fiscal 2007
 
         
(As Restated)
         
(As Restated)
 
                         
   U.S. Commercial
  $
1,945.8
    $
1,888.2
      25 %     27 %
   Europe
   
2,201.7
     
1,884.7
     
28
     
26
 
   Other International
   
836.9
     
730.5
     
10
     
10
 
Global Commercial sector
   
4,984.4
     
4,503.4
     
63
     
63
 
                                 
   Department of Defense
   
1,912.0
     
1,762.6
     
25
     
24
 
   Civil agencies
   
872.7
     
831.5
     
11
     
12
 
   Other (1)
   
86.0
     
72.7
     
1
     
1
 
North American Public sector
   
2,870.7
     
2,666.8
     
37
     
37
 
                                 
    $
7,855.1
    $
7,170.2
      100 %     100 %
                                 

   
(1)
Other revenues consist of state, local and foreign government as well as commercial contracts performed by the North American Public reporting sector.





Computer Sciences Corporation - Page 8
December 20, 2007
 
 
Consolidated Statements of Income
(preliminary unaudited)

   
Second Quarter Ended
   
Six Months Ended
 
   
Sept. 28,
   
Sept. 29,
   
Sept. 28,
   
Sept. 29,
 
(In millions except per-share amounts)
 
2007
   
2006
   
2007
   
2006
 
         
(As Restated)
         
(As Restated)
 
Revenues
  $
4,017.2
    $
3,609.1
    $
7,855.1
    $
7,170.2
 
                                 
Costs of services
(excludes depreciation and amortization)
   
3,253.8
     
2,893.7
     
6,351.9
     
5,773.0
 
Selling, general and administrative
   
241.1
     
226.5
     
481.7
     
454.1
 
Depreciation and amortization
   
292.2
     
266.3
     
571.2
     
527.2
 
Interest expense